Apers Property Analysis

Property Insights Monte Carlo Simulation Contract Review KPI Report

Monte Carlo Simulation

This Monte Carlo simulation analyzes real estate investments by running multiple scenarios with varying parameters. It provides insights into potential outcomes and risks associated with the investment.

Number of Simulations

Holding Period (years)

Initial Property Value

Initial Monthly Rental Income

NOI Margin

Initial Vacancy Rate

Leverage Ratio

Cost of Debt

Risk-free Rate

Risk Premium

NOI Growth Rate Mean

NOI Growth Rate Std Dev

Terminal Cap Rate Mean

Terminal Cap Rate Std Dev

Maximum LTV

Required Return

Capital Improvement

Capital Improvement Period

CapEx Amount

Stabilized Rent

CapEx Loan Rate

Select AI Model: